 |
 |
|
|
|
|
|
|
|
|
|
 |
|
*
Comparative figures are restated based on the enlarged number of
shares of 270.6 million. / Angka berbandingan dinyatakan semua
berdasarkan pertambahan bilangan saham biasa sebanyak 270.6 juta. |
|
|
|
FINANCIAL RESULTS FOR YEARS ENDED 2002, 2003, 2004,
2005 & 2006 |
|
|
FYE 31 DECEMBER |
2002
(RM MILLION) |
2003
(RM MILLION) |
2004
(RM MILLION) |
2005
(RM MILLION) |
2006
(RM MILLION) |
|
REVENUE |
252.8 |
203.3 |
213.2 |
493.9 |
543.4 |
|
EBIDTA |
22.7 |
20.6 |
34.9 |
112.2 |
136.1 |
|
PBT |
16.5 |
14.9 |
19.2 |
60.9 |
66.5 |
|
TAXATION |
(5.2) |
(4.4) |
(5.7) |
(18.2) |
(10.0) |
|
PAT |
11.3 |
10.5 |
13.5 |
42.7 |
56.5 |
|
MI |
N/A |
N/A |
(0.0009) |
(1.0) |
(0.6) |
|
PAT &MI |
11.3 |
10.5 |
13.5 |
41.7 |
55.9 |
|
EI |
0.0 |
0.0 |
-- |
-- |
-- |
|
PAT &EI |
11.3 |
10.5 |
13.5 |
41.7 |
55.9 |
|
PRE-ACQ. PROFIT |
-- |
-- |
(0.1) |
(1.0) |
-- |
|
NET PROFIT |
11.3 |
10.5 |
13.4 |
40.7 |
55.9 |
|
GROSS DIVIDEND (Sen) |
2.6* |
2.5* |
2.5 |
1.8 |
2.0 |
|
NET DIVIDEND (Sen) |
1.87* |
1.8* |
1.8 |
1.3 |
1.46 |
|
|
|
|
* |
Comparative figures are restated based on par value of
RM0.50 per share. |
|
|
|
|
STOCK PERFORMANCE & OTHER INFORMATION |
|
|
FYE 31 DECEMBER |
2002 |
2003 |
2004 |
2005 |
2006 |
|
CLOSING SHARE PRICE (RM)
|
1.34* |
4.40* |
4.80 |
2.22 |
2.76 |
|
NO OF SHARES (MILLION) |
82* |
123* |
135.3 |
202.95 |
270.6 |
EPS (SEN) |
13.8* |
8.5* |
9.9* |
20.1 |
20.7 |
|
PE RATIO (TIMES) |
9.7* |
51.8 |
48.5 |
11.0 |
13.3 |
|
DPS (SEN) |
2.6* |
2.5* |
2.5 |
1.8 |
2.0 |
|
NA (RM) |
0.98* |
0.81* |
1.04 |
0.88 |
0.85 |
|
P/NA (TIMES) |
1.37 |
5.43 |
4.62 |
2.52 |
3.25 |
|
SHAREHOLDERS’ FUND (RM MILLION) |
80.3 |
99.1 |
140.1 |
177.7 |
229.6 |
|
|
|
* |
Comparative figures are restated based on par value of
RM0.50 per share. |
|
|
|
|
|
|
|
QUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE
FINANCIAL YEAR ENDING 31 DECEMBER 2007 (UNAUDITED) |
|
|
YEAR 2006 |
(RM MILLION) |
|
Q1 |
Q2 |
Q3 |
Q4 |
TOTAL
TODATE |
|
REVENUE |
134.4 |
174.1 |
181.4 |
|
489.9 |
|
PBT |
24.8 |
27.2 |
67.2 |
|
119.2 |
|
PAT |
33.1 |
21.6 |
61.2 |
|
115.9 |
|
Profit Attributable to Shareholders |
32.5 |
21.2 |
56.9 |
|
110.6 |
|
EPS (SEN) |
10.92 |
7.12 |
19.12 |
|
37.16 |
|
| |
